Looking for a Vehicle Valuation or HPI Check?
Welcome to our re-named overview, previously known as the ‘gold book SMR editorial’.
The content and layout has not changed, but any customer suggestions for improvement would be appreciated: e-mail andrew.mee@cap-hpi.com
Following our acquisition of Derwent Management Services in 2014, cap hpi Ludlow (Derwent) data has been used to populate our SMR budget forecast product since October 2014, but there have been no technical changes to any of our data files or services.
As we expected, the new data represented a considerable improvement in terms of vehicle coverage compared to our previous external supplier, with more than 4,200 additional cars and LCVs being valued at implementation. Overall Car coverage is 98%, with many of the vehicles valued in gold book for the first time also included in the SMR data.
The new budgets are based on our market leading Burn Rate data and incorporate the latest probability distributions for all elements, based on real world costs. In our opinion, it reflects a much more realistic representation of the likely future SMR expenditure than we were able to display in the past.
For any further detailed questions, please e-mail smr@cap-hpi.com and we will respond as a matter of urgency.
New Ranges
Vehicles from the following new ranges have been included in SMR product for the first time in this month’s publication of SMR budget forecasts:
Range |
AUDI RS 4 AVANT 2019 |
AUDI RS 4 AVANT SPECIAL EDITION 2019 |
AUDI RS 5 SPORTBACK 2019 |
AUDI RS 5 SPORTBACK SPECIAL EDITION 2019 |
JAGUAR XJ SALOON SPECIAL EDITIONS 2019 |
MERCEDES-BENZ CLA CLASS COUPE 2019 |
PORSCHE CAYENNE COUPE 2019 |
SEAT TARRACO ESTATE 2019 |
SUBARU LEVORG TOURER 2019 |
TOYOTA CAMRY SALOON 2019 |
TOYOTA PRIUS HATCHBACK 2019 |
VAUXHALL MOKKA X HATCHBACK SPECIAL EDITIONS 2019 |
Budget Changes
The overall average budget change at 36/60 is +£6
The following models see the largest changes (more than +/- 15%):
CAPID |
Description |
Approximate Change |
Reason |
85251 |
Audi A5 Diesel Sportback 40 TDI Quattro 190 Vorsprung 5dr S Tronic 19 |
32% |
Tyre size correction |
85184 |
Audi A5 Diesel Coupe 40 TDI Quattro 190 Black Edition 2dr S Tronic [Tech] 19 |
32% |
Tyre size correction |
85250 |
Audi A5 Diesel Sportback 40 TDI Quattro 190 Black Edition 5dr S Tronic [Tech] 19 |
32% |
Tyre size correction |
85183 |
Audi A5 Diesel Coupe 40 TDI Quattro 190 Black Edition 2dr S Tronic 19 |
32% |
Tyre size correction |
85185 |
Audi A5 Diesel Coupe 40 TDI Quattro 190 Vorsprung 2dr S Tronic 19 |
32% |
Tyre size correction |
85279 |
Audi A5 Diesel Cabriolet 40 TDI Quattro 190 Vorsprung 2dr S Tronic 19 |
32% |
Tyre size correction |
85249 |
Audi A5 Diesel Sportback 40 TDI Quattro 190 Black Edition 5dr S Tronic 19 |
32% |
Tyre size correction |
85244 |
Audi A5 Diesel Sportback 40 TDI 190 Vorsprung 5dr S Tronic 19 |
31% |
Tyre size correction |
85177 |
Audi A5 Diesel Coupe 40 TDI 190 Black Edition 2dr S Tronic [Tech Pack] 19 |
31% |
Tyre size correction |
85274 |
Audi A5 Diesel Cabriolet 40 TDI 190 Vorsprung 2dr S Tronic 19 |
31% |
Tyre size correction |
85178 |
Audi A5 Diesel Coupe 40 TDI 190 Vorsprung 2dr S Tronic 19 |
31% |
Tyre size correction |
85176 |
Audi A5 Diesel Coupe 40 TDI 190 Black Edition 2dr S Tronic 19 |
31% |
Tyre size correction |
85243 |
Audi A5 Diesel Sportback 40 TDI 190 Black Edition 5dr S Tronic [Tech Pack] 19 |
31% |
Tyre size correction |
85242 |
Audi A5 Diesel Sportback 40 TDI 190 Black Edition 5dr S Tronic 19 |
31% |
Tyre size correction |
85261 |
Audi A5 Cabriolet 40 TFSI 190 Vorsprung 2dr 19 |
35% |
Tyre size correction |
85218 |
Audi A5 Sportback 40 TFSI 190 Vorsprung 5dr 19 |
35% |
Tyre size correction |
85159 |
Audi A5 Coupe 40 TFSI 190 Vorsprung 2dr 19 |
35% |
Tyre size correction |
85216 |
Audi A5 Sportback 40 TFSI 190 Black Edition 5dr 19 |
35% |
Tyre size correction |
85217 |
Audi A5 Sportback 40 TFSI 190 Black Edition 5dr [Tech Pack] 19 |
35% |
Tyre size correction |
85158 |
Audi A5 Coupe 40 TFSI 190 Black Edition 2dr [Tech Pack] 19 |
35% |
Tyre size correction |
85157 |
Audi A5 Coupe 40 TFSI 190 Black Edition 2dr 19 |
35% |
Tyre size correction |
85230 |
Audi A5 Sportback 45 TFSI Quattro 245 Vorsprung 5dr S Tronic 19 |
36% |
Tyre size correction |
85171 |
Audi A5 Coupe 45 TFSI Quattro 245 Vorsprung 2dr S Tronic 19 |
36% |
Tyre size correction |
85269 |
Audi A5 Cabriolet 45 TFSI Quattro 245 Vorsprung 2dr S Tronic 19 |
36% |
Tyre size correction |
85169 |
Audi A5 Coupe 45 TFSI Quattro 245 Black Edition 2dr S Tronic 19 |
36% |
Tyre size correction |
85229 |
Audi A5 Sportback 45 TFSI Quattro 245 Black Edition 5dr S Tronic [Tech] 19 |
36% |
Tyre size correction |
85170 |
Audi A5 Coupe 45 TFSI Quattro 245 Black Edition 2dr S Tronic [Tech] 19 |
36% |
Tyre size correction |
85228 |
Audi A5 Sportback 45 TFSI Quattro 245 Black Edition 5dr S Tronic 19 |
36% |
Tyre size correction |
85190 |
Audi A5 Diesel Coupe 50 TDI Quattro 286 Vorsprung 2dr Tiptronic 19 |
36% |
Tyre size correction |
85189 |
Audi A5 Diesel Coupe 50 TDI Quattro 286 Black Edition 2dr Tiptronic [Tech] 19 |
36% |
Tyre size correction |
85255 |
Audi A5 Diesel Sportback 50 TDI Quattro 286 Black Edition 5dr Tiptronic [Tech] 19 |
36% |
Tyre size correction |
85254 |
Audi A5 Diesel Sportback 50 TDI Quattro 286 Black Edition 5dr Tiptronic 19 |
36% |
Tyre size correction |
85256 |
Audi A5 Diesel Sportback 50 TDI Quattro 286 Vorsprung 5dr Tiptronic 19 |
36% |
Tyre size correction |
85188 |
Audi A5 Diesel Coupe 50 TDI Quattro 286 Black Edition 2dr Tiptronic 19 |
36% |
Tyre size correction |
85282 |
Audi A5 Diesel Cabriolet 50 TDI Quattro 286 Vorsprung 2dr Tiptronic 19 |
36% |
Tyre size correction |
85166 |
Audi A5 Coupe 40 TFSI 190 Vorsprung 2dr S Tronic 19 |
30% |
Tyre size correction |
85164 |
Audi A5 Coupe 40 TFSI 190 Black Edition 2dr S Tronic 19 |
30% |
Tyre size correction |
85165 |
Audi A5 Coupe 40 TFSI 190 Black Edition 2dr S Tronic [Tech Pack] 19 |
30% |
Tyre size correction |
85266 |
Audi A5 Cabriolet 40 TFSI 190 Vorsprung 2dr S Tronic 19 |
30% |
Tyre size correction |
85223 |
Audi A5 Sportback 40 TFSI 190 Black Edition 5dr S Tronic 19 |
30% |
Tyre size correction |
85224 |
Audi A5 Sportback 40 TFSI 190 Black Edition 5dr S Tronic [Tech Pack] 19 |
30% |
Tyre size correction |
85225 |
Audi A5 Sportback 40 TFSI 190 Vorsprung 5dr S Tronic 19 |
30% |
Tyre size correction |
85211 |
Audi A5 Sportback 35 TFSI 150 Vorsprung 5dr S Tronic 19 |
33% |
Tyre size correction |
85209 |
Audi A5 Sportback 35 TFSI 150 Black Edition 5dr S Tronic 19 |
33% |
Tyre size correction |
85152 |
Audi A5 Coupe 35 TFSI 150 Vorsprung 2dr S Tronic 19 |
33% |
Tyre size correction |
85151 |
Audi A5 Coupe 35 TFSI 150 Black Edition 2dr S Tronic [Tech Pack] 19 |
33% |
Tyre size correction |
85150 |
Audi A5 Coupe 35 TFSI 150 Black Edition 2dr S Tronic 19 |
33% |
Tyre size correction |
85210 |
Audi A5 Sportback 35 TFSI 150 Black Edition 5dr S Tronic [Tech Pack] 19 |
33% |
Tyre size correction |
85236 |
Audi A5 Diesel Sportback 35 TDI 150 Black Edition 5dr S Tronic [Tech Pack] 19 |
32% |
Tyre size correction |
85235 |
Audi A5 Diesel Sportback 35 TDI 150 Black Edition 5dr S Tronic 19 |
32% |
Tyre size correction |
85237 |
Audi A5 Diesel Sportback 35 TDI 150 Vorsprung 5dr S Tronic 19 |
32% |
Tyre size correction |
87912 |
Lexus IS Saloon 300h 223 4dr CVT Auto [Comfort Pack/Sunroof] 19 |
-25% |
Tyre size correction |
87910 |
Lexus IS Saloon 300h 223 4dr CVT Auto [Sport Pack/Sunroof] 19 |
35% |
Tyre size correction |
87911 |
Lexus IS Saloon 300h 223 4dr CVT Auto [Comfort Pack] 19 |
-25% |
Tyre size correction |
87909 |
Lexus IS Saloon 300h 223 4dr CVT Auto [Sport Pack] 19 |
35% |
Tyre size correction |
84822 |
MINI Clubman Diesel Estate 2.0 150 Cooper D 6dr Auto [Mini Yours Chili/Nav+ Pk] 18.75 |
30% |
AdBlue addition |
84820 |
MINI Clubman Diesel Estate 2.0 150 Cooper D 6dr Auto [Mini Yours Chili Pack] 18.75 |
30% |
AdBlue addition |
84821 |
MINI Clubman Diesel Estate 2.0 150 Cooper D 6dr [Mini Yours Chili /Nav+ Pack] 18.75 |
30% |
AdBlue addition |
84819 |
MINI Clubman Diesel Estate 2.0 150 Cooper D 6dr [Mini Yours Chili Pack] 18.75 |
30% |
AdBlue addition |
83663 |
Volvo XC90 Estate 2.0 T8 [390] Hybrid R DESIGN Pro 5dr AWD Gtron 19 |
18% |
Tyre speed rating update and wear rate update |
VAT
VAT is excluded from all calculations.
Service Intervals
All calculations are based upon the service intervals recommended by the manufacturer.
The following factors must be taken into account when setting maintenance budgets
All values are standard average discounted rate by Manufacturer.
Data includes 2nd & 3rd year warranty only covered exclusively by the Manufacturer.
No manufacturer goodwill payments are included in the data.
All costs are original parts price (manufacturers/franchise dealers).
Vehicle usage is set at medium and assumes on road use only.
Replacement tyres are assumed to be premium brand.
Mortality rates are average for standard use.
Where data is unavailable then certain assumptive aspects of data will be used based on available information for existing models sharing common features.
In cases where no data is available and there are no common equivalents then either an assumptive figure based on the best available information will be used or alternatively no data will be issued.
The following elements are excluded from cap hpi gold book SMR
Additional warranty costs
Relief vehicles
Accident management costs
Road fund license
Insurance costs
Costs of finance
Fuel
UK Senior Editor Forecast Car Values
+44 (0) 113 222 2067
andrew.mee@cap-hpi.com