Following our acquisition of Derwent Management Services in 2014, cap hpi Ludlow (Derwent) data has been used to populate our SMR product since October 2014, but there have been no technical changes to any of our data files or services.
As we expected, the new data represented a considerable improvement in terms of vehicle coverage compared to our previous external supplier, with more than 4,200 additional cars and LCVs being valued at implementation. Overall Car coverage is 96.1%, with many of the vehicles valued in gold book for the first time also included in the SMR data.
The new budgets are based on our market leading Burn Rate data and incorporate the latest probability distributions for all elements, based on real world costs. In our opinion, it reflects a much more realistic representation of the likely future SMR expenditure than we were able to display in the past.
For any further detailed questions, please e-mail smr@cap-hpi.com and we will respond as a matter of urgency.
New Ranges
Vehicles from the following new ranges have been included in SMR product for the first time in September publication:
|
Range |
|
ABARTH 124 SPIDER ROADSTER SPECIAL EDITION 2018 |
|
ALFA ROMEO GIULIA SALOON SPECIAL EDITION 2018 |
|
ASTON MARTIN DBS COUPE 2018 |
|
AUDI A6 DIESEL AVANT 2018 |
|
AUDI A7 DIESEL SPORTBACK 2018 |
|
BMW I3 HATCHBACK SPECIAL EDITION 2018 |
|
DACIA DUSTER DIESEL ESTATE 2018 |
|
FIAT 500L HATCHBACK SPECIAL EDITIONS 2018 |
|
FIAT 500X HATCHBACK 2018 |
|
FORD ECOSPORT DIESEL HATCHBACK 2018 |
|
FORD EDGE DIESEL ESTATE 2019 |
|
FORD EDGE VIGNALE DIESEL ESTATE 2019 |
|
FORD TOURNEO COURIER DIESEL ESTATE 2018 |
|
FORD TOURNEO COURIER ESTATE 2018 |
|
HONDA CR-V ESTATE 2018 |
|
HONDA HR-V HATCHBACK 2018 |
|
HYUNDAI SANTA FE DIESEL ESTATE 2018 |
|
JEEP RENEGADE DIESEL HATCHBACK 2018 |
|
JEEP RENEGADE HATCHBACK SPECIAL EDITION 2018 |
|
KIA OPTIMA DIESEL SALOON 2018 |
|
KIA OPTIMA DIESEL SPORTSWAGON 2018 |
|
MAZDA CX-3 HATCHBACK SPECIAL EDITION 2018 |
|
MERCEDES-BENZ A CLASS HATCHBACK 2018 |
|
MERCEDES-BENZ C CLASS AMG CABRIOLET 2018 |
|
MERCEDES-BENZ C CLASS AMG COUPE 2018 |
|
MERCEDES-BENZ C CLASS AMG ESTATE 2018 |
|
MERCEDES-BENZ C CLASS AMG SALOON 2018 |
|
MERCEDES-BENZ C CLASS CABRIOLET 2018 |
|
MERCEDES-BENZ C CLASS COUPE 2018 |
|
MERCEDES-BENZ C CLASS DIESEL ESTATE 2018 |
|
MERCEDES-BENZ C CLASS DIESEL SALOON 2018 |
|
MERCEDES-BENZ C CLASS ESTATE 2018 |
|
MERCEDES-BENZ C CLASS SALOON 2018 |
|
MERCEDES-BENZ E CLASS AMG CABRIOLET 2018 |
|
MERCEDES-BENZ E CLASS AMG COUPE 2018 |
|
MERCEDES-BENZ E CLASS ESTATE 2018 |
|
MINI CLUBMAN ESTATE SPECIAL EDITIONS 2018 |
|
SKODA FABIA HATCHBACK SPECIAL EDITIONS 2018 |
|
VOLKSWAGEN CALIFORNIA SPECIAL EDITION 2018 |
|
VOLKSWAGEN TOUAREG DIESEL ESTATE 2018 |
|
VOLVO V60 DIESEL SPORTSWAGON 2018 |
|
VOLVO V60 SPORTSWAGON 2019 |
Budget Changes
The overall average budget change at 36/60 is £+13
The following models see the largest changes (more than +/- 20%).
|
CAPID |
Description |
Approximate Change |
Reason |
|
81746 |
BMW 1 Series Diesel Hatchback 116d SE Business 5dr [Nav/Servotronic] Step Auto 18.5 |
24.92% |
Wear rate and AdBlue adjustments |
|
81745 |
BMW 1 Series Diesel Hatchback 116d SE Business 5dr [Nav/Servotronic] 18.5 |
24.92% |
Wear rate and AdBlue adjustments |
|
80814 |
BMW 1 Series Diesel Hatchback 116d SE 5dr [Nav/Servotronic] 18.5 |
20.90% |
Wear rate and AdBlue adjustments |
|
80826 |
BMW 1 Series Diesel Hatchback 118d 150 SE 5dr [Nav/Servotronic] 18.5 |
25.02% |
Wear rate and AdBlue adjustments |
|
80827 |
BMW 1 Series Diesel Hatchback 118d 150 SE 5dr [Nav/Servotronic] Step Auto 18.5 |
25.02% |
Wear rate and AdBlue adjustments |
|
80813 |
BMW 1 Series Diesel Hatchback 116d SE 3dr [Nav/Servotronic] Step Auto 18.5 |
24.92% |
Wear rate and AdBlue adjustments |
|
81744 |
BMW 1 Series Diesel Hatchback 116d SE Business 3dr [Nav/Servotronic] Step Auto 18.5 |
24.92% |
Wear rate and AdBlue adjustments |
|
81743 |
BMW 1 Series Diesel Hatchback 116d SE Business 3dr [Nav/Servotronic] 18.5 |
24.92% |
Wear rate and AdBlue adjustments |
|
80812 |
BMW 1 Series Diesel Hatchback 116d SE 3dr [Nav/Servotronic] 18.5 |
24.92% |
Wear rate and AdBlue adjustments |
|
80825 |
BMW 1 Series Diesel Hatchback 118d 150 SE 3dr [Nav/Servotronic] Step Auto 18.5 |
24.29% |
Wear rate and AdBlue adjustments |
|
80824 |
BMW 1 Series Diesel Hatchback 118d 150 SE 3dr [Nav/Servotronic] 18.5 |
24.29% |
Wear rate and AdBlue adjustments |
|
70262 |
BMW 3 Series Diesel Saloon 330d xDrive 258 M Sport 4dr Step Auto 18.5 |
34.39% |
Wear and AdBlue updates |
|
70264 |
BMW 3 Series Diesel Saloon 335d xDrive 313 M Sport 4dr Step Auto 18.5 |
35.53% |
Wear and AdBlue updates |
|
70382 |
BMW 3 Series Diesel Touring 330d xDrive 258 M Sport 5dr Step Auto 18.5 |
24.49% |
Wear and AdBlue updates |
|
70384 |
BMW 3 Series Diesel Touring 335d xDrive 313 M Sport 5dr Step Auto 18.5 |
35.89% |
Wear and AdBlue updates |
|
63814 |
BMW 3 Series Gran Turismo Diesel Hatchback 330d xDrive 258 M Sport 5dr Step Auto [Business Media] 18.5 |
31.88% |
Wear and AdBlue updates |
|
63815 |
BMW 3 Series Gran Turismo Diesel Hatchback 330d xDrive 258 M Sport 5dr Step Auto [Prof Media] 18.5 |
31.88% |
Wear and AdBlue updates |
|
63821 |
BMW 3 Series Gran Turismo Diesel Hatchback 335d xDrive 313 M Sport 5dr Step Auto [Prof Media] 18.5 |
33.10% |
Wear and AdBlue updates |
|
63820 |
BMW 3 Series Gran Turismo Diesel Hatchback 335d xDrive 313 M Sport 5dr Step Auto [Business Media] 18.5 |
33.10% |
Wear and AdBlue updates |
|
70799 |
BMW 3 Series Gran Turismo Diesel Hatchback 320d xDrive 190 Sport 5dr Step Auto [Business Media] 18.5 |
23.75% |
Wear and AdBlue updates |
|
70798 |
BMW 3 Series Gran Turismo Diesel Hatchback 320d xDrive 190 SE 5dr Step Auto [Professional Media] 18.5 |
23.75% |
Wear and AdBlue updates |
|
70797 |
BMW 3 Series Gran Turismo Diesel Hatchback 320d xDrive 190 SE 5dr Step Auto [Business Media] 18.5 |
23.75% |
Wear and AdBlue updates |
|
70803 |
BMW 3 Series Gran Turismo Diesel Hatchback 320d xDrive 190 M Sport 5dr Step Auto [Business Media] 18.5 |
23.80% |
Wear and AdBlue updates |
|
70800 |
BMW 3 Series Gran Turismo Diesel Hatchback 320d xDrive 190 Sport 5dr Step Auto [Prof Media] 18.5 |
23.75% |
Wear and AdBlue updates |
|
70804 |
BMW 3 Series Gran Turismo Diesel Hatchback 320d xDrive 190 M Sport 5dr Step Auto [Prof Media] 18.5 |
23.80% |
Wear and AdBlue updates |
|
67502 |
BMW 4 Series Gran Diesel Coupe 430d xDrive 258 M Sport 5dr Auto [Professional Media] 18.5 |
31.18% |
Wear and AdBlue updates |
|
67420 |
BMW 4 Series Diesel Coupe 430d xDrive 258 M Sport 2dr Auto [Professional Media] 18.5 |
31.18% |
Wear and AdBlue updates |
|
67562 |
BMW 4 Series Diesel Convertible 435d xDrive 313 M Sport 2dr Auto [Professional Media] 18.5 |
29.93% |
Wear and AdBlue updates |
|
67504 |
BMW 4 Series Gran Diesel Coupe 435d xDrive 313 M Sport 5dr Auto [Professional Media] 18.5 |
29.93% |
Wear and AdBlue updates |
|
67422 |
BMW 4 Series Diesel Coupe 435d xDrive 313 M Sport 2dr Auto [Professional Media] 18.5 |
29.93% |
Wear and AdBlue updates |
|
73033 |
BMW X1 Diesel Estate xDrive 25d 231 M Sport 5dr Step Auto 18.5 |
20.25% |
Wear and AdBlue updates |
|
70997 |
BMW X1 Diesel Estate xDrive 25d 231 xLine 5dr Step Auto 18.5 |
20.25% |
Wear and AdBlue updates |
|
64276 |
BMW X4 Diesel Estate xDrive30d 258 M Sport 5dr Step Auto 18.5 |
29.53% |
Tyre wear updates |
|
64275 |
BMW X4 Diesel Estate xDrive30d 258 xLine 5dr Step Auto 18.5 |
29.89% |
Tyre wear updates |
|
64277 |
BMW X4 Diesel Estate xDrive35d 313 M Sport 5dr Step Auto 18.5 |
29.43% |
Tyre wear updates |
|
70792 |
BMW X5 Diesel Estate xDrive25d [231] SE 5dr Auto 18.5 |
29.58% |
Tyre size and wear updates |
|
70793 |
BMW X5 Diesel Estate xDrive25d [231] SE 5dr Auto [7 Seat] 18.5 |
29.58% |
Tyre size and wear updates |
|
70794 |
BMW X5 Diesel Estate xDrive25d [231] M Sport 5dr Auto 18.5 |
28.19% |
Tyre size and wear updates |
|
70788 |
BMW X5 Diesel Estate sDrive25d [231] SE 5dr Auto 18.5 |
23.29% |
Tyre size and wear updates |
|
70795 |
BMW X5 Diesel Estate xDrive25d [231] M Sport 5dr Auto [7 Seat] 18.5 |
28.19% |
Tyre size and wear updates |
|
70789 |
BMW X5 Diesel Estate sDrive25d [231] SE 5dr Auto [7 Seat] 18.5 |
23.29% |
Tyre size and wear updates |
|
70790 |
BMW X5 Diesel Estate sDrive25d [231] M Sport 5dr Auto 18.5 |
24.98% |
Tyre size and wear updates |
|
70791 |
BMW X5 Diesel Estate sDrive25d [231] M Sport 5dr Auto [7 Seat] 18.5 |
24.98% |
Tyre size and wear updates |
|
61353 |
BMW X5 Diesel Estate xDrive30d 258 M Sport 5dr Auto 18.5 |
34.37% |
Tyre size and wear updates |
|
61788 |
BMW X5 Diesel Estate xDrive30d 258 M Sport 5dr Auto [7 Seat] 18.5 |
34.37% |
Tyre size and wear updates |
|
61351 |
BMW X5 Diesel Estate xDrive30d 258 SE 5dr Auto 18.5 |
42.68% |
Tyre size and wear updates |
|
61786 |
BMW X5 Diesel Estate xDrive30d 258 SE 5dr Auto [7 Seat] 18.5 |
42.68% |
Tyre size and wear updates |
|
61352 |
BMW X5 Diesel Estate xDrive40d 313 SE 5dr Auto 18.5 |
26.07% |
Tyre size and wear updates |
|
62765 |
BMW X5 Diesel Estate xDrive40d 313 SE 5dr Auto [7 Seat] 18.5 |
27.63% |
Tyre size and wear updates |
|
66692 |
BMW X6 Diesel Estate xDrive40d 313 M Sport 5dr Step Auto 18.5 |
31.63% |
Tyre size and wear updates |
|
83537 |
Ford Focus Diesel Estate 1.5 EcoBlue 120 Zetec Nav 5dr 19 |
21.91% |
Tyre size and wear updates |
|
83520 |
Ford Focus Diesel Estate 1.5 EcoBlue 120 Titanium 5dr 19 |
28.09% |
Tyre size and wear updates |
|
83534 |
Ford Focus Diesel Estate 1.5 EcoBlue 120 Zetec 5dr 19 |
28.09% |
Tyre size and wear updates |
|
83536 |
Ford Focus Diesel Estate 1.5 EcoBlue 95 Zetec Nav 5dr 19 |
20.61% |
Tyre size and wear updates |
|
83533 |
Ford Focus Diesel Estate 1.5 EcoBlue 95 Zetec 5dr 19 |
20.61% |
Tyre size and wear updates |
|
83592 |
Ford Focus Estate 1.0 EcoBoost 125 Titanium 5dr Auto 19 |
24.09% |
Tyre size and wear updates |
|
83607 |
Ford Focus Estate 1.0 EcoBoost 125 Zetec Nav 5dr Auto 19 |
24.09% |
Tyre size and wear updates |
|
83640 |
Ford Focus Hatchback 1.0 EcoBoost 125 Zetec 5dr Auto 19 |
24.09% |
Tyre size and wear updates |
|
83609 |
Ford Focus Estate 1.0 EcoBoost 125 Zetec Nav 5dr 19 |
24.09% |
Tyre size and wear updates |
|
83643 |
Ford Focus Hatchback 1.0 EcoBoost 125 Zetec Nav 5dr Auto 19 |
24.09% |
Tyre size and wear updates |
|
83593 |
Ford Focus Estate 1.0 EcoBoost 125 Titanium 5dr 19 |
24.09% |
Tyre size and wear updates |
|
83606 |
Ford Focus Estate 1.0 EcoBoost 125 Zetec 5dr 19 |
24.09% |
Tyre size and wear updates |
|
83604 |
Ford Focus Estate 1.0 EcoBoost 125 Zetec 5dr Auto 19 |
24.09% |
Tyre size and wear updates |
|
83628 |
Ford Focus Hatchback 1.0 EcoBoost 125 Titanium 5dr Auto 19 |
24.09% |
Tyre size and wear updates |
|
69941 |
Ford Mondeo Vignale 180 Diesel Estate 2.0 TDCi 5dr 18.75 |
25.75% |
Tyre size and wear updates |
|
69942 |
Ford Mondeo Vignale 180 Diesel Estate 2.0 TDCi 5dr Powershift 18.75 |
24.46% |
Tyre size and wear updates |
|
69943 |
Ford Mondeo Vignale 180 Diesel Estate 2.0 TDCi 5dr Powershift AWD 18.75 |
28.01% |
Tyre size and wear updates |
|
84744 |
Hyundai I800 Diesel Estate 2.5 CRDi [170] SE 5dr Auto 18 |
-22.68% |
Service content changes |
|
84745 |
Hyundai I800 Diesel Estate 2.5 CRDi [170] SE Nav 5dr Auto 18 |
-22.68% |
Service content changes |
|
73103 |
MINI Clubman Diesel Estate 2.0 190 Cooper S D 6dr Auto 18.5 |
37.11% |
AdBlue and wear updates |
|
85805 |
Mitsubishi Outlander Estate 2.4 PHEV 177 4h 5dr Auto 19 |
20.69% |
Wear rate updates |
|
85806 |
Mitsubishi Outlander Estate 2.4 PHEV 177 4hs 5dr Auto 19 |
20.69% |
Wear rate updates |
|
81524 |
Skoda Kodiaq Estate 1.4 TSI 150 Scout 4x4 5dr [7 Seat] 18 |
21.20% |
Wear rate updates |
|
63388 |
Vauxhall Cascada Convertible 1.6T SIDI 200 Elite 2dr 18.5 |
24.85% |
Model year tyre size change |
|
79207 |
Volvo S90 Diesel Saloon 2.0 D5 PP 235 Inscription Pro 4dr AWD Geartronic 19 |
34.96% |
Tyre wear rate updates |
|
79204 |
Volvo S90 Diesel Saloon 2.0 D4 190 R DESIGN Pro 4dr Geartronic 19 |
30.50% |
Tyre wear rate updates |
|
79206 |
Volvo S90 Diesel Saloon 2.0 D4 190 Inscription Pro 4dr Geartronic 19 |
30.50% |
Tyre wear rate updates |
|
79205 |
Volvo S90 Diesel Saloon 2.0 D5 PowerPulse 235 R DESIGN Pro 4dr AWD Geartronic 19 |
34.96% |
Tyre wear rate updates |
|
79213 |
Volvo XC90 Diesel Estate 2.0 D5 PowerPulse 235 Momentum Pro 5dr AWD Geartronic 18.5 |
30.82% |
Wear rate updates |
VAT
VAT is excluded from all calculations.
Service Intervals
All calculations are based upon the service intervals recommended by the manufacturer.
The following factors must be taken into account when setting maintenance budgets
All values are standard average discounted rate by Manufacturer.
Data includes 2nd & 3rd year warranty only covered exclusively by the Manufacturer.
No manufacturer goodwill payments are included in the data.
All costs are original parts price (manufacturers/franchise dealers).
Vehicle usage is set at medium and assumes on road use only.
Replacement tyres are assumed to be premium brand.
Mortality rates are average for standard use.
Where data is unavailable then certain assumptive aspects of data will be used based on available information for existing models sharing common features.
In cases where no data is available and there are no common equivalents then either an assumptive figure based on the best available information will be used or alternatively no data will be issued.
The following elements are excluded from cap hpi gold book SMR
Additional warranty costs
Relief vehicles
Accident management costs
Road fund license
Insurance costs
Costs of finance
Fuel
